Financial Projections

Proforma $’000 M-6 M-12 YR-2 YR-3 YR-4
Revenue 1.057 20,517 97,950
Expense (150) (480) (3,188) (25,214) (69,643)
Net (150) (480) (2,131) (4,697) 28,306