Financial Projections
| Proforma $’000 | M-6 | M-12 | YR-2 | YR-3 | YR-4 |
| Revenue | — | — | 1.057 | 20,517 | 97,950 |
| Expense | (150) | (480) | (3,188) | (25,214) | (69,643) |
| Net | (150) | (480) | (2,131) | (4,697) | 28,306 |
| Proforma $’000 | M-6 | M-12 | YR-2 | YR-3 | YR-4 |
| Revenue | — | — | 1.057 | 20,517 | 97,950 |
| Expense | (150) | (480) | (3,188) | (25,214) | (69,643) |
| Net | (150) | (480) | (2,131) | (4,697) | 28,306 |